{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6]]}
[]
[" Wedding Budget  2019 - 2020"]
["To customize this budget for your own wedding, enter your total budget below. Feel free to alter the values in the \"Your %\" column to best fit your needs. The \"Recommended %\" is just that- a recommendation. The recommended amount to budget for each category will propogate into the \"Amount\" column when you update the \"Your %\" column, and the \"Estimated Total\" will also update as you change values.  Happy budgeting! :) "]
[]
["Total Budget",20000]
[null,null,"Your Amount","Your %","ACTUAL AMOUNT","Recommended Amount","Recommended %"]
[null,"Venue, Food & Drink",{"$f":"B5*D7","v":9000},0.45,null,{"$f":"B5*G7","v":9000},0.45]
[null,"Photography & Videography",{"$f":"B5*D8","v":3600},0.18,null,{"$f":"B5*G8","v":3600},0.18]
[null,"Florals & Décor",{"$f":"B5*D9","v":3000},0.15,null,{"$f":"B5*G9","v":3000},0.15]
[null,"Stationery",{"$f":"B5*D10","v":1000},0.05,null,{"$f":"B5*G10","v":1200},0.06]
[null,"Entertainment",{"$f":"B5*D11","v":800},0.04,null,{"$f":"B5*G11","v":800},0.04]
[null,"Ceremony",{"$f":"B5*D12","v":200},0.01,null,{"$f":"B5*G12","v":200},0.01]
[null,"Planner",{"$f":"B5*D13","v":2600},0.13,null,{"$f":"B5*G13","v":2000},0.1]
[null,"Miscellaneous",{"$f":"B5*D14","v":400},0.02,null,{"$f":"B5*G14","v":200},0.01]
[]
[null,"Estimated Total ",{"$f":"SUM(C7:C15)","v":20600},{"$f":"SUM(D7:D15)","v":1.0300000000000002},null,{"$f":"SUM(F7:F15)","v":20000},{"$f":"SUM(G7:G15)","v":1}]